Legals August 8, 2017
Bonner County Daily Bee | UPDATED 7 years, 5 months AGO
NOTICE OF SALE Case No. CV-2016-01802 Sheriff's Case No. C17-758 IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BONNER Location: Bonner County Sheriff's Office 4001 N Boyer Road Sandpoint, ID 83864 Date: August 15, 2017 Time: 10:15 a.m. DEUTSCHE BANK NATIONAL TRUST COMPANY, AS TRUSTEE FOR SOUNDVIEW HOME LOAN TRUST 2006-3, ASSET-BACKED CERTIFICATES, SERIES 2006-3, Plaintiff, vs. RONALD J. BARKL (Deceased) and the Unknown Heirs, Assigns and Devisees of RONALD J. BARKL; CHRISTINE L. BARKL; BENEFICIAL IDAHO, INC.; and Does 1-10 as individuals with an interest in the real property legally described as: The North 382 feet of the following described Parcel: A Tract of land in the Northwest Quarter of Section 7, Township 54 North, Range 2 West, Boise Meridian, Bonner County, Idaho, more specifically described as follows: Beginning at the North quarter corner;thence South 88°45'44" West a distance of 5.00 feet along the North Section line of said Section 7 to the Westerly right-of-way line of the existing County road; thence along said right-of-way line, South a distance of 660.00 feet to a point which is the true Point of Beginning; thence South 88°45'44" West 570 feet; thence South to the North right-of-way line of the County road; thence North 73°12'33" East to a point on the West line of the North-South County road; thence along said right-of-way North a distance of 698.13 feet to the True Point of Beginning. Also commonly known as: 7366 Blacktail Road, Careywood, ID 83809. Defendants. Under and by virtue of an Amended Order for Sale of Foreclosure executed on June 29, 2017 and entered with the Court on June 29, 2017 and Writ of Execution issued on May 18, 2017 out of and under the seal of the above-entitled Court on a Judgment and Decree of Foreclosure recovered in said Court in the above-entitled action on the 25th day of April, 2017, in favor of the above-named Plaintiff, I am commanded and required to proceed to notice for sale to sell at public auction the real property described in said Order for Sale of Foreclosure and Writ of Execution and to apply the proceeds of such sale to the satisfaction of said Judgment and Decree of Foreclosure with interest thereon and my fees and costs. The property directed to be sold is situate in Bonner County, State of Idaho, and is described as follows, to-wit: The North 382 feet of the following described Parcel: A Tract of land in the Northwest Quarter of Section 7, Township 54 North, Range 2 West, Boise Meridian, Bonner County, Idaho, more specifically described as follows: Beginning at the North quarter corner; thence South 88°45'44" West a distance of 5.00 feet along the North Section line of said Section 7 to the Westerly right-of-way line of the existing County road; thence along said right-of-way line, South a distance of 660.00 feet to a point which is the true Point of Beginning; thence South 88°45'44" West 570 feet; thence South to the North right-of-way line of the County road; thence North 73°12'33" East to a point on the West line of the North-South County road; thence along said right-of-way North a distance of 698.13 feet to the True Point of Beginning. Also commonly known as: 7366 Blacktail Road, Careywood, ID 83809. NOTICE IS HEREBY GIVEN that on the 15th day of August, 2017 at the hour of 10:15 o'clock a.m., in front of the Bonner County Sheriff's Office, 4001 N. Boyer Road, Sandpoint, ID 83864, I will attend, offer and sell at public auction all or so much of the above-described property thus directed to be sold as may be necessary to raise sufficient funds to pay and satisfy the Judgment and Decree of Foreclosure as set out in said Order for Sale of Foreclosure to the highest bidder therefore in lawful money. The time period for redemption of the above property is six (6) months from the date of sale herein. The Sheriff, by a Certificate of Sale, will transfer right, title and interest of the judgment debtor in and to the property. The Sheriff will also give possession but does not guarantee clear title nor continue possessory right to the purchaser. DATED This 18th day of July, 2017. Daryl Wheeler BONNER COUNTY SHERIFF By: Sally Mitchell, Operations Manager LEGAL 4766 JULY 25, AUGUST 1, 8, 2017
NOTICE OF SALE Case No. CV 2017-288 Sheriff's Case No. C17-911 Time of Sale: 10:00 a.m. Date of Sale: August 15, 2017 Location: Bonner County Sheriff's Office 4001 N. Boyer Road, Sandpoint, ID 83864 IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BONNER WELLS FARGO BANK, N.A., Plaintiff, vs. JOHN P. GOLLIN (Deceased) and the Unknown Heirs, Assigns and Devisees of JOHN P. GOLLIN; SECRETARY OF HOUSING AND URBAN DEVELOPMENT; NORTHWEST TRUSTEE SERVICES, INC.; and Does 1-10 as individuals with an interest in the real property legally described as: A parcel of land in Block 1, Ohadi Acres, located in Section 21, Township 57 North, Range 2 West, Bonner County, Idaho, more particularly described as follows: Beginning at the Northeast corner of said Section 21; Thence North 89°36'35" West, 366 feet along the North boundary of said Section 21; Thence South 492 feet; Thence South 74°48' East, 25.91 feet; Thence North 157.62 feet to the True Point of Beginning; Thence South 89°36'35" East, 152 feet; Thence North 70 feet; Thence North 89°36'35" West, 152 feet; Thence South 70 feet to the True Point of Beginning. Commonly known as: 706 N. Monroe Avenue, Sandpoint, ID 83864. Defendants. Under and by virtue of an Order for Sale of Foreclosure executed on June 12, 2017 and entered with the Court on June 12, 2017 and Writ of Execution issued on June 27, 2017, out of and under the seal of the above-entitled Court on a Judgment and Decree of Foreclosure recovered in said Court in the above-entitled action on the 12th day of June, 2017, in favor of the above-named Plaintiff, I am commanded and required to proceed to notice for sale to sell at public auction the real property described in said Order for Sale of Foreclosure and Writ of Execution and to apply the proceeds of such sale to the satisfaction of said Judgment and Decree of Foreclosure with interest thereon and my fees and costs. The property directed to be sold is situate in Bonner County, State of Idaho, and is described as follows, to-wit: A parcel of land in Block 1, Ohadi Acres, located in Section 21, Township 57 North, Range 2 West, Bonner County, Idaho, more particularly described as follows: Beginning at the Northeast corner of said Section 21; Thence North 89°36'35" West, 366 feet along the North boundary of said Section 21; Thence South 492 feet; Thence South 74°48' East, 25.91 feet; Thence North 157.62 feet to the True Point of Beginning; Thence South 89°36'35" East, 152 feet; Thence North 70 feet; Thence North 89°36'35" West, 152 feet; Thence South 70 feet to the True Point of Beginning. Commonly known as: 706 N. Monroe Avenue, Sandpoint, ID 83864. NOTICE IS HEREBY GIVEN that on the 15th day of August, 2017 at the hour of 10:00 o'clock a.m., at the location of the Bonner County Sheriff's Office, 4001 N. Boyer Road, Sandpoint, ID 83864, I will attend, offer and sell at public auction all or so much of the above-described property thus directed to be sold as may be necessary to raise sufficient funds to pay and satisfy the Judgment and Decree of Foreclosure as set out in said Order for Sale of Foreclosure to the highest bidder therefore in lawful money. The time period for redemption of the above property is six (6) months from the date of sale herein. The Sheriff, by a Certificate of Sale, will transfer right, title and interest of the judgment debtor in and to the property. The Sheriff will also give possession but does not guarantee clear title nor continue possessory right to the purchaser. DATED This 18th day of July, 2017. Daryl Wheeler BONNER COUNTY SHERIFF By: Sally Mitchell, Operations Manager LEGAL4767 JULY 25, AUGUST 1, 8, 2017
NOTICE OF PUBLIC HEARING BUDGET FOR FISCAL YEAR 2017-18 CITY OF OLDTOWN, IDAHO Notice is hereby given that the City Council of the City of Oldtown, Idaho, will hold a public hearing for consideration of the proposed budget for the fiscal period October 1, 2017 - September 30, 2018, pursuant to the provisions of Section 50-1002, I.C., said hearing to be held at City Hall, Oldtown, Idaho, at 5:30 p.m. on August 16, 2017. At said hearing all interested persons may appear and show cause, if any they have, why said proposed budget should not be adopted. PROPOSED EXPENDITURES The following is a report of the past two fiscal years and an estimate set forth in said proposed budget of the total proposed expenditures of the City of Oldtown, Idaho, for the fiscal period October 1, 2017 - September 30, 2018. ACTUALS BUDGET BUDGET FY 2015/16 FY 2016/17 FY 2017/18 Administration 36,227.56 102,046.00 119,215.00 Payroll & Benefits 109,377.96 106,147.00 108,665.00 Fire Protection 3,998.00 3,987.00 .00 Police Protection 1,200.00 2,000.00 1,200.00 Parks 4,544.19 10,100.00 10,000.00 Street Improvements 1,309.94 50,000.00 50,000.00 Engineering 117,813.35 6,000.00 6,000.00 Equipment Replacement 5,033.00 5,033.00 Total Expenditures 274,471.00 285,313.00 300,113.00 ESTIMATED REVENUE The following is a report of revenue received during fiscal year 2015/16 and the estimated revenue for the City of Oldtown, Idaho, for the fiscal periods October 1, 2016 - September 30, 2017, and October 1, 2017 - September 30, 2018. FY 2015/16 FY 2016/17 FY 2017/18 Pend Oreille PUD 10,000.00 10,000.00 10,000.00 Property Taxes 54,195.60 40,860.00 40,660.00 State Funds 173,458.92 166,000.00 166,000.00 Local Revenues 42,397.00 60,378.00 75,378.00 OURA Reimbursements 8,247.68 8,000.00 8,000.00 Interest 00.00 75.00 75.00 LHTAC Grant 50,000.00 _____ ____ Total Revenues 338,298.60 285,313.00 300,113.00 I, Alicia C. Ehrmantrout, City Clerk of the City of Oldtown, Idaho, do hereby certify that the above is a true and correct statement of the proposed expenditures and revenues for the fiscal year 2017-18, all of which have been tentatively approved and entered at length in the Journal of Proceedings. Publication dates for the notice of public hearing are August 08 and August 15, 2017 in the Bonner County Daily Bee. Citizens are invited to attend the budget hearing on August 16, 2017 at 5:30 p.m. and have the right to provide written or oral comments concerning the entire city budget. A copy of the proposed city budget in detail is available at Oldtown City Hall for inspection during regular office hours 8:30 a.m. - 5:00 p.m. Dated this August 2, 2017. LEGAL 4807 AUGUST 8, 15, 2017
NOTICE OF PUBLIC HEARING The Board of Directors of Oldtown Urban Renewal Agency will conduct a public hearing on August 16, 2017 at 6:00 p.m. at the Oldtown City Hall. All interested parties are encouraged to appear and discuss why the proposed budget should not be accepted. PROPOSED BUDGET ACTUAL BUDGET PROPOSED FY 2015/16 FY 2016/17 FY 2017/18 Income: Loan/Grant Proceeds Property Tax Increment 3,897.44 12,000 12,000 Interest 100 50 Carryover prior year 2,000.00 1,000 1,000 Developer Contribution 9,000 10,000 Total Income $ 5,897.44 $22,100 $23,050 Expenditures: Capital Improvements Debt Service WBWSD Transfers 4,954.40 Oldtown Transfers 10,000 10,000 Accounting/Admin 00.00 5,600 6,550 Professional: Legal 500 500 Office Expense 500 500 Professional: Audit 3,500 5,500 Total Expenditures $ 4,954.40 $ 22,100 $23,050 LEGAL 4811 AUGUST 8, 15, 2017
PUBLIC NOTICE A public hearing for consideration of the proposed Sandpoint Urban Renewal Agency (SURA) budget for the fiscal year that begins October 1, 2017 and ends September 30, 2018, will be held at 7:30 a.m. on August 22, 2017 at the City of Sandpoint Council Chambers located at 1123 Lake Street, Sandpoint, Idaho. Written or oral comments about the proposed budget are welcome. The SURA's FY2017/18 proposed budget includes financial information for two areas, the Downtown area (formed in 2005) and the Northern area (formed in 2005), along with it expenditures and revenues during the Agency's previous fiscal year are as follows: Budget Actual Budget REVENUES FY2016/17 YTD 7/20/17 FY2017/18 OPERATING REVENUES: Downtown Area Tax Increment $ 575,000 $ 367,165 $ 586,500 Northern Area Tax Increment $ 589,000 $ 356,875 $ 600,780 OTHER REVENUES: Downtown Area Interest Income $ 750 $ 559 $ 750 Northern Area Interest Income $ 750 $ 948 $ 750 REIMBURSEMENTS: OTHER INCOME: Loan proceeds 2016/2017 $ 1,500,000 $ - $ 1,500,000 TOTAL REVENUES $ 2,665,500 $ 725,547 $ 2,688,780 EXPENDITURES OPERATING EXPENDITURES: Professional-Audit $ 4,700 $ 4,700 $ 4,700 Legal-surveys, etc. $ 8,000 $ 546 $ 8,000 Secretarial-clerical $ 12,500 $ - $ 12,500 Supplies/website/ICRMP/RAI $ 3,300 $ 1,994 $ 3,300 CAPITAL EXPENDITURES: Downtown-balance DSBA FY15/16 grant $ - $ 1,370 $ - Downtown streets $ 1,000,000 $ - $ 1,000,000 Downtown-Panida grants $ 45,126 $ 42,929 $ - Downtown-Public art $ 83,336 $ - $ 95,546 Downtown-City Parking Lot $ 215,000 $ - $ 215,000 Downtown-street engineering $ 293,000 $ 285,742 $ 150,000 Downtown-Church (1st to 5th) $ - $ 5,067 $ - Downtown-benches, bike racks, etc. $ - $ - $ - Downtown-3rd (Cedar to Alder) $ 50,000 $ 50,000 $ 50,000 Northern-fiber $ 29,916 $ 8,962 $ 20,301 Northern-Gem Grant match $ 7,000 $ - $ 10,000 Northern-Public art $ 117,045 $ - $ 141,405 Northern-Schweitzer Ranch $ 25,000 $ - $ 25,000 Northern-Milltown $ 33,333 $ - $ 33,333 Northern-Milltown public improvements $ 18,433 $ - $ 18,433 Northern-814 Airport way building remodel $ 325,000 $ 226,484 $ - Northern-Baldy Mt. Road pedestrian safety $ 850,000 $ 43,636 $ 790,734 Northern-Boyer-Schweitzer cutoff roundabout $ 270,000 $ - $ 270,000 Northern-Fairgrounds-City-commercial kitchen $ 50,000 $ - $ - Downtown debt service $ 250,871 $ 124,149 $ 248,298 Downtown debt service-proposed $ 77,596 TOTAL EXPENDITURES $ 3,691,560 $ 795,579 $ 3,174,146 Fund Balance, Beginning of Year $ 1,996,256 $ 2,768,539 $ 1,220,902 Revenues $ 2,665,500 $ 725,547 $ 2,688,780 Expenditures $ (3,691,560) $ (795,579) $ (3,174,146) Gross Loan proceeds $ - $ - Fund Balance, Ending of Year $ 970,196 $ 2,698,507 $ 735,535 *Budgeted revenues and expenditures are estimates at time of publication *Budgeted Fund Balances are estimated at time of publication. Fund balances can be applied to Commission approved initiatives, or held in reserve. *Actual July 20, 2017 reflects actual revenues received and monies spent from 10-1-2016 through 7-20-2017. *Public Art is funded at 2.5% of tax increment collected for each area. Unused funds are carried forward and are available for use in the next fiscal year. LEGAL 4812 August 8, 15, 2017
N O T I C E O F L E T T I N G Sealed proposals will be received by the IDAHO TRANSPORTATION BOARD only at the office of the IDAHO TRANSPORTATION DEPARTMENT, 3311 WEST STATE STREET, BOISE, IDAHO 83703, ATTN: CONTRACTING SERVICES until two o'clock p.m., on August 22, 2017, Idaho Federal Aid Project No. A019(657), in Bonner County, Key No. 19657; for the work of delivering delineators and installing durable pavement markings along seven (7) rural roadways in Bonner County. [ADDITIONAL INFORMATION CONTACT: RESIDENT ENGINEER ***ODO GRANDI*** (LHTAC)AT (208) 344-0565 Plans, specifications, form of contract, proposal forms, and other information may be obtained from the Idaho Transportation Department website at http://itd.idaho.gov/business/ In an effort to achieve ITD's DBE Annual Participation Goal (APG) of 7.6% utilization, ITD respectfully requests and encourages responder to consider utilizing subcontractors listed on our DBE Directory located at: https://itd.dbesystem.com/. For this project, it has been determined that there is a DBE availability of 0.00% or more. For more information regarding ITD's DBE Program please contact Elizabeth "Liz" Healas at Elizabeth.Healas@itd.idaho.gov or 334-8567. This contract requires full compliance with Title VI of the Civil Rights Act of 1964, which protects persons from being denied the benefits of or excluded from participation in programs or activities; or subjected to discrimination based on race, color, national origin, sex, age, disability, Limited English Proficiency or economic status. The Contractor is encouraged to utilize the goods and services of disadvantaged firms in accomplishing the tasks or providing the services of this agreement, and to provide equal opportunity to all sub-bidders and suppliers. Dated July 24, 2017 BLAKE RINDLISBACHER, P.E. Engineering Services Division Administrator LEGAL 4792 AUGUST 1, 8, 2017
LEGAL NOTICE OF BUDGET LITTLE BLACKTAIL RANCH WATER DISTRICT c/o Practical Accounting Solutions PO Box 2788 Hayden, ID 83835 The Board of Directors of Little Blacktail Ranch Water District will hold a public hearing on its water rate increase and 2017-2018 Budget on August 21st, at 7:00PM at the Timberlake Fire Station #6, Sun Valley Rd., Careywood, ID 93809 Pursuant to Idaho Code Section 423229. A copy of the proposed budget is set forth below: Little Blacktail Water District 2017-2018 Fiscal Year Operating Budget Revenue Budget 2016-17 Budget 2017-18 Base Allotment Rate: $75.00/month $100.00/month Annual Total User Fees $30,600 (34 users) $42,000 (35 users) Cap Fee (Water hook-up fee) $0 $ 0 Payment for LID #1 $25,133 $25,133 1% Admin. Fee, LID #1 $3,173 $3,173 Total Revenue $58,906 $70,306 Expenses Water Man. Wages $6,000 $9,000 Accounting Services $3,936 $3,936 Insurance $1,357 $1,425 Chorine & Related Supplies $1,000 $1,250 Utilities $4,500 $5,760 Office supplies, bank & publishing fees $200 $600 DEQ Required Testing & Fees $2,500 $3,735 Repairs & Maintenance & Snowplow $6,508 $11,294 Reserve $4,599 $5,000 Payment for LID #1 $25,133 $25,133 1% Administration Fee, LID #1 $3,173 $3,173 Total Expenses: $58,906 $70,306 Notes: The USDA Loan "LID Note" is not included in the Operating Budget as noted above, this is a separate account. If you are unable to attend the Public Hearing and have questions or comments, you may do so by mailing them to the Water District address above or email the Treasurer at chrissandahl@gmail.com Copies of the budget are available August 21st, 2017 at the Timberlake Fire Station #6 between 7:00 p.m. and 8:00 p.m. Copies are available also at: www.littleblacktail.org LEGAL 4776 AUGUST 8, 15, 2017
NOTICE OF PUBLIC HEARING PROPOSED BUDGET FOR FISCAL YEAR 2017 SELKIRK RECREATION DISTRICT Notice is hereby given that the Selkirk Recreation District in Bonner County, Idaho will conduct a Public Hearing at 4:30 pm on Tuesday the 22rd day of August at the Selkirk Lodge at Schweitzer Mountain Resort, for the purpose of explaining its proposed budget for the fiscal year 2018 (October 1, 2017 to September 30, 2018) and hearing comments of property owners. Notice is given that the proposed fiscal year 2018 budget for the Selkirk Recreation District, which will be the subject of the hearing, is as follows: Anticipated Revenue & Reserves: Property tax remittance $234,000 Cash carryover & road reserve $100,000 Total Proposed Revenue & Reserves $334,000 Anticipated Expenditures: Snow plowing $120,000 Shuttle $35,000 Rioad repairs $20,000 Minor road work, ditches, $10,000 signs, cleanup Summer trails $10,000 Winter trails $10,000 Audit $8,000 Administrative Assistant $4,000 Vehicles and equipment $3,000 Dumpster $3,000 Insurance $3,000 Legal fees $3,000 Professional fees/book keeping $3,000 Web site $1,000 Office expenses legal notices, phone $1,000 ------------- TOTAL EXPENSES $234,000 Reserve carried over $100,000 LEGAL 4689 JULY 25, AUGUST 8, 2017
NOTICE OF TRUSTEE'S SALE At 10:00 o'clock A.M. (recognized local time) on November 07, 2017, in the Office of First American Title Company, located at, 419 N. 2nd Avenue, Sandpoint Idaho , First American Title Company as Trustee, will sell at public auction, to the highest bidder, for cash, in lawful money of the United States, all payable at the time of sale, the following described real property, situated in Bonner County, Idaho, and described as follows, to-wit: Lots 9, 10 And 11, Birch Beauty Estates, according to the amended plat thereof, recorded in Book 3 of Plats, Page 111, records of Bonner County, Idaho Information concerning the foreclosure action may be obtained from the Trustee, whose telephone number is (208) 785-2515. According to the Trustee's records, the street address of 278 and 280 Birch Beauty Rd., Priest River, Idaho 83856 is sometimes associated with said property. Said sale will be made without covenant or warranty regarding title, possession, or encumbrances to satisfy the obligations secured by and pursuant to the power of sale conferred in the Deed of Trust Including Due-On-Sale Rider executed by, Thomas Zachary Wiser and Jennifer Janson Wiser, husband and wife as Grantor(s), First American Title Company, as Trustee, for the benefit and security of, Dan R Hoisington, an unmarried man, as Beneficiary; said Deed of Trust Including Due-On-Sale Rider was recorded September 12, 2014 as Bonner County Recorder's Instrument No. 864159. The default for which this sale is to be made is as follows: 1) Failure to make the monthly payment in the amount of 429.46 due for the 10th day of December 2016 and a like sum of $429.46 due for the 10th day of each and every month thereafter. 2) Failure to comply with paragraph A4 of said Deed of Trust Including Due-On-Sale Rider to pay at least ten days before delinquency all taxes and assessments affecting said property. Specifically, the beneficiary has supplied funds to cover 2014, 2015, and 2016 taxes. 3) Failure to comply with paragraph A2 of said Deed of Trust Including Due-On-Sale Rider to provide, maintain, and deliver to Beneficiary fire insurance satisfactory to and with loss payable to Beneficiary. The above Grantor(s) are named to comply with Section 45-1506(4)(a), Idaho Code. No representation is made that they are, or are not, presently responsible for this obligation. As of June 29, 2017 there is due and owing on the loan an unpaid principal balance of $77,656.26, accrued interest in the amount of $2,319.05 for a total amount due of $79,975.31. Interest continues to accrue on the Note at the rate of 5% per annum with a per diem rate of $10.64 after June 29, 2017. All delinquencies are now due together with any late charges, advances to protect the security, and fees and costs associated with this foreclosure. The Beneficiary elects to sell or cause said property to be sold to satisfy said obligation. DATED July 5, 2017 FIRST AMERICAN TITLE COMPANY By:/s/ Rae Albert, Trust Officer LEGAL 4755 JULY 18, 25, AUGUST 1, 8, 2017
NOTICE OF HEARING ON NAME CHANGE (MINOR) CASE NO. CV2017-0761 IN THE DISTRICT COURT FOR THE FIRST JUDICIAL DISTRICT FOR THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BONNER. IN RE: JADEN MAVRICK SMITH A Petition to change the name of JADEN MAVRICK SMITH, a minor, now residing in the City of Sandpoint, State of Idaho, has been filed in the District Court in Bonner County, Idaho. The name will change to JADEN ORLANDO ORTEGA. The reason for the change in name is: to reflect mother's family name. A hearing on the petition is scheduled for 11:00 o'clock a.m. on 8/30/2017 at the Bonner County Courthouse. Objections may be filed by any person who can show the court a good reason against the name change. Date: July 13, 2017 CLERK OF THE DISTRICT COURT /S/: Laurie Mattila Deputy Clerk LEGAL 4760 JULY 18, 25, AUGUST 1, 8, 2017
NOTICE OF PUBLIC HEARING BUDGET FOR FISCAL YEAR 2017-2018 WEST BONNER WATER & SEWER DISTRICT Notice is hereby given that the Board of Directors of the West Bonner Water & Sewer District will hold a public hearing for consideration of the proposed budget for the fiscal period October 1, 2017 - September 30, 2018, pursuant to the provisions of Section 42-3228, I.C., said hearing to be held at City Hall, Oldtown, Idaho, at 6:30 p.m., on August 16, 2017. At said hearing all interested persons may appear and show cause, if any they have, why said proposed budget should not be adopted. PROPOSED EXPENDITURES The following is a report of the past two fiscal years and an estimate set forth in said proposed budget of the total proposed expenditures of the West Bonner Water & Sewer District for the fiscal period October 1, 2017 - September 30, 2018. ACTUALS BUDGET BUDGET FY 2015/16 FY 2016/2017 FY 2017/18 Administration 36,304.41 44,087.00 46,591.00 Sewer Annual Payment 27,800.00 27,800.00 27,800.00 Payroll & Benefits 77,685.15 78,200.00 94,066.00 Vehicle Replacement 3,107.00 2,384.00 Capital Improvements 305,883.47 State Fees/DEQ 888.00 1,320.00 1,320.00 Newport O & M 87,836.00 90,200.00 80,000.00 Water Testing 6,250.00 6,000.00 6,000.00 System Maintenance 9,678.03 9,900.00 10,750.00 Water Bond 96,980.00 96,980.00 Sewer Bond 52,710.00 52,710.00 Capital Replacement 37,600.00 37,600.00 TOTAL EXPENDITURES $552,325.06 $447,904.00 $456,201.00 ESTIMATED REVENUE The following is a report of revenue received during fiscal year 2015/2016 and the estimated revenue for the West Bonner Water & Sewer District for the fiscal periods October 1, 2016 - September 30, 2017 and October 1, 2017 - September 30, 2018. FY 2015/16 FY 2016/17 FY 2017/18 Water/Sewer Revenue 237,161.72 223,693.00 232,693.00 Reserve Funds Army Corps Grant 00.00 DEQ Construction Funds 305.883.47 Property Taxes 22,046.33 19,009.00 18,306.00 Sales Tax 703.09 500.00 500.00 Sludge Hauling 9,815.00 5,000.00 5,000.00 Hookup Fees 53,450.00 50,000.00 50,000.00 Water Bond Reserve 96,980.00 96,980.00 Sewer Bond Reserve 52,710.00 52,710.00 Interest 17.00 12.00 12.00 TOTAL REVENUES $629,076.60 $447,904.00 $456,201.00 I, Alicia C. Ehrmantrout, Clerk/Treasurer of the West Bonner Water and Sewer District do hereby certify that the above is a true and correct statement of the proposed expenditures and revenues for the fiscal year 2017-18, all of which have been tentatively approved and entered at length in the Journal of Proceedings. The publication date for the notice of public hearing is August 8th, 2016. A copy of the proposed district budget in detail is available at Oldtown City Hall for inspection during regular office hours 8:30 a.m. - 5:00 p.m. Monday through Friday. Dated this August 1, 2017. LEGAL 4809 AUGUST 8, 2017