Legals for August, 16 2025
Bonner County Daily Bee | UPDATED 8 months AGO
NOTICE TO CREDITORS CASE NUMBER CV09-25-1188 IN THE DISTRICT COURT OF THE 1ST JUSICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BONNER IN THE MATTER OF THE ESTATE OF: LOMA MAE PRATHER DATE OF DEATH: 26 JUNE 2025 NOTICE IS HEREBY GIVEN that ROBERTA (BOBBIE) WOLF has been appointed Personal Representative of the above-referenced Estate. All persons having claims against the decedent of the estate are required to present their claim within four (4) months ie: 120 days after the date of the first publication of the Notice or said claims will be forever barred. Claims must be presented both in writing to ROBERTA (BOBBIE) WOLF. Personal Representative of the ESTATE of LOMA MAE PRATHER-Deceased, at the address of 586 W. Lacey Ave. Hayden, Idaho 83835, and filed with the Clerk of the Court. Dated this 22nd day of July 2025 ROBERTA (BOBBIE) WOLF Personal Representative Legal#7158 AD#39065 July 26 & August 2,9,16 2025 _________________________
NOTICE OF PUBLIC HEARING BONNER COUNTY PUBLIC HEARING NOTICE IS HEREBY GIVEN THAT THE BOARD OF COMMISSIONERS OF BONNER COUNTY, IDAHO WILL MEET ON AUGUST 18TH, 2025 AT THE HOURS OF 10:00AM AND 6:00PM FOR THE PURPOSE OF CONSIDERING AND FIXING A FINAL BUDGET AND MAKING APPROPRIATIONS TO EACH OFFICE, DEPARTMENT, SERVICE AGENCY OR INSTITUTION AND FUND FOR THE 2025-2026 FISCAL YEAR AT WHICH TIME ANY TAXPAYER MAY APPEAR AND BE HEARD UPON ANY PART OR PARTS OF SAID BUDGET; AND THAT THE FOLLOWING TABLE SETS FORTH THE AMOUNT APPROPRIATED TO EACH DEPARTMENT FOR THE 2025-2026 FISCAL YEAR, THE CURRENT YEAR, TOGETHER WITH THE AMOUNTS EXPENDED FOR “SALARIES”, “BENEFITS”, AND “OTHER EXPENSES” DURING THE TWO PREVIOUS YEARS BY THE SAID DEPARTMENTS, TO WIT: _________________________________________________________________________________________________________________________________________ _______________________________________________________________________________________________________________________________________________ ACTUAL EXPENDITURES BUDGETED EXPENDITURES FISCAL YEAR ENDING 9/30/2023 FISCAL YEAR ENDING 9/30/2024 ADOPTED BUDGET YEAR ENDING 9/30/2025 PROPOSED BUDGET YEAR ENDING 9/30/2026 SALARIES BENEFITS OTHER TOTAL SALARIES BENEFITS OTHER TOTAL SALARIES BENEFITS OTHER TOTAL SALARIES BENEFITS OTHER TOTAL GENERAL FUND Clerk/Auditor $ 626,677 $ 217,566 $ 13,197 $ 857,440 $ 539,393 $ 210,075 $ 15,980 $ 765,448 $ 549,248 $ 207,274 $ 14,000 $ 770,522 574,157 216,935 64,077 855,169 Clerk/Elections 380,912 380,912 415,364 415,364 426,248 426,248 333,248 333,248 Treasurer/Tax Collector 328,024 121,986 93,743 543,753 357,478 123,832 149,528 630,838 374,883 130,301 193,522 698,706 394,697 151,570 169,990 716,257 Purchasing 86,016 25,833 1,700 113,549 88,596 27,147 3,250 118,993 94,838 28,718 3,250 126,806 99,195 31,633 2,200 133,028 Commissioners 416,250 133,900 19,455 569,605 428,215 147,635 24,000 599,850 447,286 151,276 23,000 621,562 442,401 161,005 21,900 625,306 Coroner 106,343 29,766 53,875 189,985 110,731 32,510 75,900 219,141 113,697 33,905 75,900 223,502 108,953 36,669 75,900 221,522 Facilities (B&G) 369,917 171,315 99,200 640,432 369,066 184,079 114,000 667,145 321,830 175,686 114,000 611,516 406,958 206,410 133,009 746,377 Emergency Management 96,154 41,389 31,700 169,243 159,510 60,700 25,400 245,610 179,181 67,444 48,900 295,525 193,222 81,983 82,866 358,071 5% Statutory Reserve 75,000 75,000 400,000 400,000 400,000 400,000 616,065 616,065 Extension Office 90,378 32,839 13,477 136,694 111,435 36,322 22,324 170,081 101,618 37,903 22,324 161,845 106,782 38,932 22,040 167,754 Technology 312,662 133,485 1,604,486 2,050,633 348,478 167,042 835,390 1,350,910 365,977 170,607 1,002,962 1,539,546 434,845 211,016 1,001,162 1,647,023 Indigent 24,375 24,375 General 11,267 2,055,084 2,066,351 12,000 1,264,967 1,276,967 5,000 12,600 989,667 1,007,267 377,125 324,572 996,040 1,697,737 Human Resources 386,742 101,784 39,587 528,113 273,616 83,211 41,485 398,312 290,673 89,451 44,185 424,309 340,829 142,549 47,568 530,946 Veterans Services 103,832 26,138 5,323 135,293 91,846 24,751 6,975 123,572 93,354 25,170 8,290 126,814 94,162 26,655 8,540 129,357 Planning Department 962,863 388,920 125,842 1,477,625 1,006,144 431,584 147,195 1,584,923 1,026,210 439,044 115,535 1,580,789 1,092,664 446,849 132,135 1,671,648 GIS 558,395 207,058 356,035 1,121,488 581,640 222,161 379,326 1,183,127 496,429 205,855 31,345 733,629 552,926 205,648 32,933 791,507 Motor Vehicle 311,066 133,531 21,485 466,082 404,443 228,132 29,226 661,801 426,097 235,822 29,526 691,445 448,094 191,781 28,063 667,938 Risk Management 92,580 42,096 5,324 140,000 111,916 38,246 7,950 158,112 117,719 46,969 9,700 174,388 84,968 43,047 7,480 135,495 Engineering 128,423 48,170 4,278 180,871 168,781 69,452 16,550 254,783 176,384 79,566 10,490 266,440 183,331 78,127 10,370 271,828 GENERAL FUND TOTALS 4,976,322 1,867,043 4,999,703 11,843,069 5,151,288 2,098,879 3,974,810 11,224,977 5,180,424 2,137,591 3,562,844 10,880,859 5,935,309 2,595,381 3,809,961 12,340,651 - ROAD & BRIDGE 2,808,044 1,163,020 7,084,047 11,055,111 3,170,604 1,293,087 6,943,264 11,406,955 3,412,782 1,385,784 7,374,941 12,173,507 3,620,828 1,458,131 7,099,484 12,178,443 - AIRPORT 154,427 50,787 167,400 372,614 157,709 55,217 394,700 607,626 176,003 58,083 402,700 636,786 181,652 52,437 459,700 693,789 - ELECTIONS 187,334 71,954 190,246 449,534 170,694 68,669 298,788 538,151 176,093 69,963 298,788 544,844 195,955 75,802 207,760 479,517 - DRUG COURT 13,436 13,436 22,000 22,000 22,000 22,000 34,700 34,700 - DISTRICT COURT 1,359,836 573,634 516,638 2,450,108 1,465,635 625,500 419,741 2,510,876 1,551,383 646,864 380,701 2,578,948 1,690,500 705,370 367,793 2,763,663 - FAIR, COUNTY 211,217 86,417 42,889 340,523 327,783 107,693 20,000 455,476 306,227 119,877 210,000 636,104 384,946 187,836 130,000 702,782 - 911 FUND 1,106,246 380,201 588,394 2,074,841 1,356,232 589,692 998,463 2,944,387 1,506,377 629,991 940,963 3,077,331 1,606,687 640,885 755,472 3,003,044 - COURT FACILITIES FUND - - 13,000 13,000 13,000 13,000 13,000 13,000 - COURT INTERLOCK DEVICES 5,373 5,373 5,400 5,400 5,400 5,400 5,400 5,400 - HEALTH DISTRICT 507,551 507,551 497,493 497,493 497,493 497,493 472,317 472,317 - HISTORICAL SOCIETY & MUSEUM 25,000 25,000 25,000 25,000 25,000 25,000 40,000 40,000 - INDIGENT AND CHARITY 12,084 4,491 26,662 43,237 5,000 949 324,525 330,474 - - - - JUNIOR COLLEGE TUITION 760,943 760,943 790,000 790,000 290,000 290,000 290,000 290,000 - REVALUATION (ASSESSOR) 950,027 400,720 82,101 1,432,848 1,108,973 495,707 101,075 1,705,755 1,405,289 573,939 512,453 2,491,681 1,550,781 775,978 431,191 2,757,950 - SOLID WASTE 1,166,124 712,427 7,697,672 9,576,223 1,214,487 624,198 10,194,621 12,033,306 1,248,498 635,234 9,048,914 10,932,646 1,459,501 773,245 9,370,709 11,603,455 - TORT 357,472 1,023,115 1,380,587 625,418 1,125,000 1,750,418 625,418 1,276,000 1,901,418 504,250 1,517,000 2,021,250 - WEEDS 76,457 20,835 47,014 144,306 88,427 23,165 54,000 165,592 81,841 22,873 54,000 158,714 69,784 25,299 90,400 185,483 - PARKS & RECREATION 125,459 47,117 26,616 199,192 131,047 51,811 38,350 221,208 135,218 62,333 41,800 239,351 143,750 61,330 40,310 245,390 - HIGHWAY, SPECIAL STATE 285,068 285,068 395,000 395,000 415,000 415,000 415,000 415,000 - JUSTICE FUND - Court Clerks 1,183,643 479,140 5,257 1,668,040 1,201,266 482,057 8,000 1,691,323 1,291,555 521,926 8,000 1,821,481 1,331,304 591,149 8,000 1,930,453 Facilities (B&G) 221,766 221,766 137,000 137,000 74,500 74,500 72,200 72,200 General 47,428 2,063,085 2,110,513 54,674 2,602,889 2,657,563 63,700 2,665,011 2,728,711 63,700 2,021,984 2,085,684 Civil Litigation 965,500 965,500 744,500 744,500 744,500 744,500 730,500 730,500 Sheriff/ Jail/ Marine Patrol 6,863,810 2,452,712 1,823,788 11,140,310 7,815,129 3,021,397 1,962,584 12,799,110 8,386,805 3,252,513 1,868,942 13,508,260 8,796,433 3,259,027 2,200,676 14,256,136 Prosecuting Attorney 1,580,664 608,988 126,598 2,316,250 1,636,268 659,323 167,078 2,462,669 1,839,040 698,234 167,178 2,704,452 1,975,186 782,564 215,678 2,973,428 Public Defender 824,538 279,428 204,583 1,308,549 905,271 358,348 222,927 1,486,546 104,000 20,500 142,001 266,501 142,001 142,001 Juvenile Detention 851,607 297,183 47,084 1,195,874 1,112,211 406,266 40,527 1,559,004 1,202,691 445,749 40,527 1,688,967 1,246,575 483,054 79,075 1,808,704 5% Statutory Reserve - - 400,000 400,000 400,000 400,000 450,000 450,000 JUSTICE FUND TOTAL 11,304,262 4,164,879 5,457,661 20,926,802 12,670,145 4,982,065 6,285,505 23,937,715 12,824,091 5,002,622 6,110,659 23,937,372 13,349,498 5,179,494 5,920,114 24,449,106 - SNOW GROOMERS - PRIEST LAKE 21,966 2,792 45,446 70,204 19,322 1,435 46,288 67,045 24,252 1,855 36,288 62,395 25,250 2,932 67,500 95,682 - SNOW GROOMERS - SANDPOINT 11,341 868 24,149 36,358 14,774 1,130 43,363 59,267 18,189 1,391 29,363 48,943 18,938 1,449 69,363 89,750 - WATERWAYS 123,479 46,783 62,396 232,658 131,045 51,562 57,950 240,557 135,218 54,379 54,215 243,812 143,750 61,174 62,750 267,674 - GRANTS 48,078 73,625 10,452,909 10,574,612 62,977 85,065 2,851,958 3,000,000 127,101 - 3,272,899 3,400,000 218,878 99,501 2,581,621 2,900,000 GRAND TOTALS $ 24,642,703 $ 10,025,065 $ 40,132,429 $ 74,800,198 $ 27,246,142 $ 11,781,242 $ 35,920,294 $ 74,947,678 $ 28,308,986 $ 12,028,197 $ 34,875,421 $ 75,212,604 $ 30,596,007 $ 13,200,494 $ 34,251,545 $ 78,048,046 ESTIMATED REVENUE PROPERTY TAX LEVY $ 37,083,276 JUDGEMENT LEVY $ 284,527 TOTAL PROPOSED TAXES $ 37,367,803 CASH BALANCE FORWARD $ 9,993,258 GRANTS $ 2,900,000 OTHER $ 28,071,512 TOTAL ESTIMATED REVENUE $ 78,332,573 Legal#7195 AD#39557 August 7, 16 2025
NOTICE TO CREDITORS Case No. CV-09-25-1212 IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BONNER IN THE MATTER OF THE ESTATE OF: MICHAEL LOUIS HAMMERSBERG, Deceased. NOTICE IS HEREBY GIVEN that A. RANDAHL HAMMERSBERG has been appointed personal representative of the Estate of MICHAEL LOUIS HAMMERSBERG, deceased. All persons having claims against the decedent or the estate are required to present their claims within four months after the date of the first publication of this Notice or said claims will be forever barred. Claims must be filed with the Clerk of the Court and presented to the undersigned attorney for the Personal Representative at the following address: 320 North Second Avenue, Sandpoint ID 83864. DATED this 6th day of August, 2025. SNEDDEN LAW, P.C. By: /s/Stephen Snedden Attorney for Personal Representative Legal#7201 AD#39673 August 9, 16, 23, 2025 _________________________
NOTICE IS HEREBY GIVEN that the following taxing districts located within Bonner County, Idaho are eligible to conduct candidate elections November 4, 2025. Forms for Petitions and Declarations of Candidacy are available from the respective taxing districts at the address shown. (Idaho Code 34-1405) Respectfully submitted by Michael W. Rosedale, Bonner County Clerk Administrative Office Building 1500 Highway 2, Suite 336 Sandpoint, Idaho 83864 Phone: (208) 265-1437 Email: [email protected] Name and Address Of Taxing District Mailing Address Election Date Declaration of Candidacy Filing Window Bay Drive Bay Drive Recreation Dist. Nov 4, 2025 Opens at 8:00 am on August 18th Recreation District 100 Bay Dr Closes at 5:00 pm on August 29th 100 Bay Dr Sagle, ID 83860 Sagle, ID 83860 City of Clark Fork City of Clark Fork Nov 4, 2025 Opens at 8:00 am on August 18th 110 E 3rd Ave PO Box 10 Closes at 5:00 pm on August 29th Clark Fork, ID 83811 Clark Fork, ID 83811 City of Dover City of Dover Nov 4, 2025 Opens at 8:00 am on August 18th 699 Lakeshore Ave PO Box 115 Closes at 5:00 pm on August 29th Dover, ID 83825 Dover, ID 83825-0115 City of East Hope City of East Hope Nov 4, 2025 Opens at 8:00 am on August 18th City Hall PO Box 186 Closes at 5:00 pm on August 29th 110 School Rd Hope, ID 83836 Hope, ID 83836 City of Hope City of Hope Nov 4, 2025 Opens at 8:00 am on August 18th (Byczek & Assoc. CPA Office) Byczek & Associates Closes at 5:00 pm on August 29th 421 Church St 421 Church St Sandpoint, ID 83864 Sandpoint, ID 83864 City of Kootenai City of Kootenai Nov 4, 2025 Opens at 8:00 am on August 18th 204 Spokane St PO Box 566 Closes at 5:00 pm on August 29th Kootenai, ID 83840 Kootenai, ID 83840 City of Oldtown City of Oldtown Nov 4, 2025 Opens at 8:00 am on August 18th 215 N Washington Ave 215 N Washington Ave Closes at 5:00 pm on August 29th Oldtown, ID 83822 Oldtown, ID 83822 City of Ponderay City of Ponderay Nov 4, 2025 Opens at 8:00 am on August 18th 288 4th St PO Box 500 Closes at 5:00 pm on August 29th Ponderay ID 83852 Ponderay, ID 83852 City of Priest River City of Priest River Nov 4, 2025 Opens at 8:00 am on August 18th 552 High St PO Box 415 Closes at 5:00 pm on August 29th Priest River, ID 83856 Priest River, ID 83856 City of Sandpoint City of Sandpoint Nov 4, 2025 Opens at 8:00 am on August 18th 1123 Lake St 1123 Lake St Closes at 5:00 pm on August 29th Sandpoint, ID 83864 Sandpoint, ID 83864 Coolin Cavanaugh Bay Coolin Cavanaugh Bay Fire Nov 4, 2025 Opens at 8:00 am on August 18th Fire Protection District PO Box 6 Closes at 5:00 pm on August 29th 171 Cavanaugh Bay Rd Coolin, ID 83821 Coolin, ID 83821 Lakeland Joint School Lakeland School Dist. Nov 4, 2025 Opens at 8:00 am on August 18th District No 272 15506 N Washington St Closes at 5:00 pm on August 29th 15506 N Washington St Rathdrum, ID 83858 Rathdrum, ID 83858 Lake Pend Oreille School Lake Pend Oreille School Dist. Nov 4, 2025 Opens at 8:00 am on August 18th District No 84 365 N Triangle Dr Closes at 5:00 pm on August 29th 365 N Triangle Dr Ponderay, ID 83852 Ponderay, ID 83852 East Priest Lake Fire District East Priest Lake Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th 48 E Lake Trout Ln PO Box 21 Closes at 5:00 pm on August 29th Coolin, ID 83821 Coolin, ID 83821 North of the Narrows North of the Narrows Fire Nov 4, 2025 Opens at 8:00 am on August 18th Fire District 244 N Sanoy Shores Ln Closes at 5:00 pm on August 29th 14374 Eastshore Rd Coolin, ID 83821 Coolin, ID 83821 Northside Fire District Northside Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th 437 Cedar Ave PO Box 181 Closes at 5:00 pm on August 29th Ponderay, ID 83852 Ponderay, ID 83852 Sagle Fire District Sagle Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th 2689 Gun Club Rd PO Box 760 Closes at 5:00 pm on August 29th Sagle, ID 83860 Sagle, ID 83860 Sam Owen Fire District Sam Owen Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th 17 Old Sam Owen Dr PO Box 344 Closes at 5:00 pm on August 29th Hope, ID 83836 Hope, ID 83836 Schweitzer Fire District Schweitzer Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th 7094 Schweitzer Mtn Rd 7094 Schweitzer Mtn Rd Closes at 5:00 pm on August 29th Sandpoint, ID 83864 Sandpoint, ID 83864 Selkirk Recreation District Selkirk Recreation Dist. Nov 4, 2025 Opens at 8:00 am on August 18th (Century 21 Real Estate Office) 7100 Schweitzer Mtn Rd Closes at 5:00 pm on August 29th 144 Village Ln Sandpoint, ID 83864 Sandpoint, ID 83864 Spirit Lake Spirit Lake Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th Fire Protection District PO Box 116 Closes at 5:00 pm on August 29th 32182 N 6th Ave Spirit Lake, ID 83869 Spirit Lake, ID 83869 Timberlake Timberlake Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th Fire Protection District PO Box 810 Closes at 5:00 pm on August 29th 5985 E Highway 54 Athol, ID 83801 Athol, ID 83801 West Bonner Cemetery West Bonner Cemetery Dist. Nov 4, 2025 Opens at 8:00 am on August 18th Maintenance District PO Box 987 Closes at 5:00 pm on August 29th 681 Cemetery Rd Priest River, ID 83856 Priest River, ID 83856 West Bonner County School West Bonner School Dist. Nov 4, 2025 Opens at 8:00 am on August 18th District No 83 134 Main St Closes at 5:00 pm on August 29th 134 Main St Priest River, ID 83856 Priest River, ID 83856 West Pend Oreille West Pend Oreille Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th Fire District PO Box 1267 Closes at 5:00 pm on August 29th 61 Airfield Way Priest River, ID 83856 Priest River, ID 83856 Westside Westside Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th Fire Protection District PO Box 760 Closes at 5:00 pm on August 29th 825 Railroad Ave Sagle, ID 83860 Dover, ID 83825 West Priest Lake West Priest Lake Fire Dist. Nov 4, 2025 Opens at 8:00 am on August 18th Fire Protection District PO Box 450 Closes at 5:00 pm on August 29th 36388 Hwy 57 Nordman, ID 83848 Nordman, ID 83848 Legal#7222 AD#39951 Date: August 16, 2025
NOTICE TO CREDITORS CASE NO. CV09-25-1276 IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BONNER In the Matter of the Estate of: PAUL B. THORNBURG, Deceased. NOTICE IS HEREBY GIVEN that the undersigned has been appointed Personal Representative of the above-named Decedent. All persons having claims against the Decedent, or the estate are required to present their claims within FOUR (4) MONTHS after the date of the first publication of this Notice to Creditors or said claims will be forever barred. Claims must be presented to the undersigned at the address indicated and filed with the Clerk of the Court. DATED: 8-13-25 /s/SALLY WHITING THORNBURG Personal Representative c/o CUSACK LINSCOTT MERCK LAW FIRM, PLLC 320 E. Neider Ave., Suite 206 Coeur d’Alene, ID 83815 Legal#7223 AD#39959 August 16, 23, 30, 2025 _________________________
Sam Owen Fire District Budget Residents are invited to attend the FY2025 Budget Hearing at SOFD Station 1 located at 17 Old Sam Owen Drive, Hope. Hearing starts at 6:00 pm on Wendesday, August 27, 2025 Agenda: Meet the Commissioners and Fire Chiefs See the engines and equipment Review activities during 2025 Approve Budget for FYE 2026 Fiscal Year from 10/1/2025 to 9/30/2026 Total INCOME Projected Tax Revenue $ 373,624 Interest Income 7,200 Carry Forwards - Grants 24,000 Fire Protection Contracts 14,000 Emergency Service Income 240 Fund Raisers & Donations 10,600 Miscellaneous Income 2,184 ____________________________________________________ Total Revenue $ 431,848 EXPENSES Personnel Expense 122,400 Station Expense $ 57,175 Utilities Expense 9,000 Vehicle & Equipment Allowance 126,000 Vehicle & Equipment Maintenance Expense 45,300 Communications Expense 2,940 Training Expense 6,000 Administrative Expense 20,800 Grant Expenditure 27,600 Reserve Acct - Misc Expense 2,533 ____________________________________________________ M&O Expenses $ 419,748 Insurance Expense $ 10,100 Legal Expense 2,000 ____________________________________________________ Tort Expenses $ 12,100 ____________________________________________________ Total Expenses $ 431,848 Copies of the proposed budget are available at Station 1. Legal#7224 AD#39961 August 16, 2024
Public Notice of Budget Hearing Notice is hereby given that a public budget hearing for the Spirit Lake Fire Protection District proposed FY2025/26 budget will be held at Station 1, 32182 N. 6th Avenue, in Spirit Lake, Idaho, on Wednesday, August 27, 2025, at 9:00 a.m. At the hearing, the Board of Commissioners of the Spirit Lake Fire Protection District will explain the budget and hear any objections thereto. A copy of the Spirit Lake Fire Protection District budget for the fiscal year 2025/26 may be inspected at the above-named location prior to the hearing or online at www.spiritlakefire.com/budget. Anticipated Revenue Property Tax Revenue $1,077,287 Levy Override Revenue $477,000 Kootenai County EMS $245,641 Sales Tax Revenue $30,000 Miscellaneous Revenue $43,158 Inspection Fees $3,000 Judgment Levy $2,378 Transfer from Reserve Funds $16,000 Total Anticipated Revenue $1,894,464 Anticipated Expenditures Wages/Personnel Expenses $1,462,562 Administrative/Office Expenses $51,401 Liability Insurance $30,000 Professional Fees $12,000 Station Expenses $31,500 Communications $57,700 EMS Expenses $5,000 Fire Operations $39,400 Prevention/Public Education $4,000 Fire Operations Training $7,500 Vehicle Repair & Maintenance $123,077 Vehicle Fuel $10,000 Leases $60,324 Total Anticipated Expenditures $1,894,464 Anne Boisvert District Secretary/Treasurer Dated this 14th day of August 2025 Legal#7225 AD#39986 August 16, 2025