SUMMARY STATEMENT REVENUE AND EXPENDITURES July 1, 2017 to June 30, 2018 ALL FUNDS COEUR D'ALENE CHARTER ACADEMY #491 REVENUES BUDGET ACTUAL Local Revenue 243,600 231,495 State Revenue 4,730,028 4,727,649 Federal Revenue 150,037 70,073 Other Revenue 486 Total Revenues 5,131,665 5,029,703 EXPENDITURES Salaries 2,740,141 2,688,950 Benefits 1,220,239 1,148,678 Purchased Services …